Annual Report 2002–03 > Table of Contents > Financial Statements 200203 > Notes to and forming part of the Financial Statements > Note 23
Note 23Reporting of Outcome
|
Outcome 1
|
||
|
200203 |
200102 |
|
|
$'000 |
$'000 |
|
|
Departmental expenses |
40 822 |
41 141 |
|
Administered expenses |
28 388 |
27 989 |
|
Total expenses |
69 210 |
69 130 |
|
Costs recovered from provision of goods and services to the non-government sector |
||
|
Departmental |
2 305 |
2 612 |
|
Administered |
202 |
40 000 |
|
Total costs recovered |
2 507 |
42 612 |
|
Departmental |
||
|
Interest on cash deposits |
125 |
235 |
|
Revenue from disposal of assets |
67 |
68 |
|
Other |
1 390 |
539 |
|
Goods and Services from Related Entities |
514 |
425 |
|
Total other external revenues |
2 096 |
1 267 |
|
Net cost/(contribution) of Outcome |
64 607 |
25 251 |
The outcome is described in Note 1.1. Net costs shown included intra-government costs that are eliminated in calculating the actual Budget outcome. The Capital Usage Charge is not included as it is not an operating expense in end-of-year financial reports. Refer to the Outcome Resourcing Table in the Departmental Overview of this Annual Report.
Note 23B Major Classes of Departmental Revenue and Expenses by Outputs
|
Outcome 1 |
Output 1 |
Output 2 |
Total |
|||
|
200203 |
200102 |
200203 |
200102 |
200203 |
200102 |
|
|
$000 |
$000 |
$000 |
$000 |
$000 |
$000 |
|
|
Departmental Expenses |
||||||
|
Employees |
11 538 |
10 978 |
4 388 |
4 399 |
15 926 |
15 377 |
|
Suppliers |
13 767 |
15 345 |
9 155 |
8 371 |
22 922 |
23 716 |
|
Depreciation and amortisation |
1 061 |
743 |
387 |
305 |
1 448 |
1 048 |
|
Other expenses |
296 |
473 |
230 |
527 |
526 |
1 000 |
|
Total departmental expenses |
26 662 |
27 539 |
14 160 |
13 602 |
40 822 |
41 141 |
|
Funded by: |
||||||
|
Revenues from government |
26 406 |
25 508 |
10 401 |
11 337 |
36 807 |
36 845 |
|
Sale of goods and services |
51 |
55 |
2 769 |
2 982 |
2 819 |
3 037 |
|
Other operating revenue |
563 |
613 |
1 019 |
229 |
1 582 |
842 |
|
Total departmental revenues |
27 020 |
26 176 |
14 189 |
14 548 |
41 208 |
40 724 |
Note 23C Major Classes of Administered Revenue and Expenses by Outcome
|
|
Outcome 1
|
|
|
200203 |
200102 |
|
|
$'000 |
$'000 |
|
|
Administered Revenues |
||
|
Other |
202 |
40 000 |
|
Total administered revenues |
202 |
40 000 |
|
Administered expenses |
||
|
Depreciation and amortisation |
28 028 |
27 916 |
|
Loss on sale of assets |
360 |
73 |
|
Total Administered Expenses |
28 388 |
27 989 |
JHDs Outcome is described in Note 1.1. Net costs shown include intra-government costs that are eliminated in calculating the actual Budget outcome.
Next: Glossary
Previous: Trust Monies




